Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$4,475.30
Connected to Server
USD/IDR RateRp 17.883Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.04%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$143,932.46≈ Rp 2.573.944.220
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$243.93≈ Rp 4.362.244
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$360.44≈ Rp 6.445.766
Total Landed Cost$144,536.84Rp 2.584.752.231

A. Landed Unit Cost (Breakdown)

Cost per Gram$144.54Rp 2.584.752
Cost per Kg$144,536.84Rp 2.584.752.231
Cost per Troy Oz$4,495.60International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$146,042.50Rp 2.611.678.019 (Spot + 1.5%)
Net Profit (Total)$1,505.66Rp 26.925.789(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢