Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$4,179.30
Connected to Server
USD/IDR RateRp 18.052Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.03%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$134,415.84≈ Rp 2.426.474.770
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$234.42≈ Rp 4.231.675
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$336.63≈ Rp 6.076.766
Total Landed Cost$134,986.88Rp 2.436.783.211

A. Landed Unit Cost (Breakdown)

Cost per Gram$134.99Rp 2.436.783
Cost per Kg$134,986.88Rp 2.436.783.211
Cost per Troy Oz$4,198.56International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$136,383.13Rp 2.461.988.255 (Spot + 1.5%)
Net Profit (Total)$1,396.25Rp 25.205.044(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢