Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$3,987.30
Connected to Server
USD/IDR RateRp 18.041Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.03%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$128,242.90≈ Rp 2.313.630.120
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$228.24≈ Rp 4.117.730
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$321.18≈ Rp 5.794.370
Total Landed Cost$128,792.32Rp 2.323.542.219

A. Landed Unit Cost (Breakdown)

Cost per Gram$128.79Rp 2.323.542
Cost per Kg$128,792.32Rp 2.323.542.219
Cost per Troy Oz$4,005.89International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$130,117.59Rp 2.347.451.473 (Spot + 1.5%)
Net Profit (Total)$1,325.27Rp 23.909.254(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢