Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$4,319.80
Connected to Server
USD/IDR RateRp 17.746Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.04%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$138,933.02≈ Rp 2.465.505.393
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$238.93≈ Rp 4.240.105
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$347.93≈ Rp 6.174.364
Total Landed Cost$139,519.88Rp 2.475.919.862

A. Landed Unit Cost (Breakdown)

Cost per Gram$139.52Rp 2.475.920
Cost per Kg$139,519.88Rp 2.475.919.862
Cost per Troy Oz$4,339.55International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$140,968.07Rp 2.501.619.316 (Spot + 1.5%)
Net Profit (Total)$1,448.18Rp 25.699.454(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢