Import Arbitrage Calculator
Singapore (FOB) âž” Jakarta (Landed) Simulation
LBMA Fix Price
$4,748.35
Updated: 12 Apr 21:00 WIB
USD/IDR Rate
Rp 17,112
1. Configuration
KG
Estimates based on Tiered Logistics.
$
/oz
✅ Incentive Active (PMK 51/2025)
2. Cost Simulation
Projected Margin
+0.95%
| Cost Component | Value (USD/IDR) |
|---|---|
|
1. Commodity Cost (FOB) Spot + $5 Premium x 321.51 oz |
$ 1,528,235.30 ≈ Rp 26,151,162,427 |
|
2. Secure Logistics & Insurance Armored Freight + Liability (Est. Tiered Rate) |
$ 2,939.94 ≈ Rp 50,308,281 |
|
3. Import Taxes (PDRI) Based on CIF. PPh Rate: 0.25% |
$ 3,827.94 ≈ Rp 65,503,677 |
| Total Landed Cost | $ 1,535,003.18 Rp 26,266,974,385 |
A. Landed Unit Cost (Breakdown)
Cost per Gram
$ 153.50
Rp 2,626,697
Cost per Kg
$ 153,500.32
Rp 2,626,697,439
Cost per Troy Oz (Benchmark)
$ 4,774.40
International Reference
B. Market Arbitrage Simulator
Adjust Local Spread to simulate market conditions.
%
Discount (-0.5%)
Current Setting: 1.5%
Premium (+3.0%)
Est. Jakarta Wholesale Bid
$ 1,549,528.27
Rp 26,515,527,731
(Spot + 1.5%)
Net Profit (Total)
$ 14,525.09
Rp 248,553,346
(Revenue - Landed Cost)
Arbitrage Window
OPEN 🟢