Import Arbitrage Calculator
Singapore (FOB) âž” Jakarta (Landed) Simulation
LBMA Fix Price
$5,167.25
Updated: 25 Feb 23:00 WIB
USD/IDR Rate
Rp 16,813
1. Configuration
KG
Estimates based on Tiered Logistics.
$
/oz
✅ Incentive Active (PMK 51/2025)
2. Cost Simulation
Projected Margin
+0.96%
| Cost Component | Value (USD/IDR) |
|---|---|
|
1. Commodity Cost (FOB) Spot + $5 Premium x 321.51 oz |
$ 1,662,914.58 ≈ Rp 27,958,582,846 |
|
2. Secure Logistics & Insurance Armored Freight + Liability (Est. Tiered Rate) |
$ 3,141.96 ≈ Rp 52,825,783 |
|
3. Import Taxes (PDRI) Based on CIF. PPh Rate: 0.25% |
$ 4,165.14 ≈ Rp 70,028,522 |
| Total Landed Cost | $ 1,670,221.68 Rp 28,081,437,151 |
A. Landed Unit Cost (Breakdown)
Cost per Gram
$ 167.02
Rp 2,808,144
Cost per Kg
$ 167,022.17
Rp 2,808,143,715
Cost per Troy Oz (Benchmark)
$ 5,194.98
International Reference
B. Market Arbitrage Simulator
Adjust Local Spread to simulate market conditions.
%
Discount (-0.5%)
Current Setting: 1.5%
Premium (+3.0%)
Est. Jakarta Wholesale Bid
$ 1,686,227.84
Rp 28,350,548,608
(Spot + 1.5%)
Net Profit (Total)
$ 16,006.15
Rp 269,111,458
(Revenue - Landed Cost)
Arbitrage Window
OPEN 🟢